Vig encia =2007 Mes = 11 Clasificacion = ADMONCENTRAL INICIAL MODIFICACION DEFIONITIVO TOTAL GIROS 100 CONCEJO GASTOS "31,853,910,000" "967,675,903" "32,821,585,903" "27,130,251,200" 82.66 "27,130,251,200" 82.66 100 03-Ene GASTOS DE FUNCIONAMIENTO "31,853,910,000" "967,675,903" "32,821,585,903" "27,130,251,200" 82.66 "27,130,251,200" 82.66 102 PERSONERIA GASTOS "63,045,813,296" "1,709,050,803" "64,754,864,099" "52,227,636,252" 80.65 "49,442,438,607" 76.35 102 03-Ene GASTOS DE FUNCIONAMIENTO "56,845,813,296" "1,504,687,498" "58,350,500,794" "47,727,798,109" 81.8 "45,247,940,194" 77.55 102 03-Mar INVERSIËN "6,200,000,000" "204,363,305" "6,404,363,305" "4,499,838,143" 70.26 "4,194,498,413" 65.49 102 03/03/2001 DIRECTA "6,000,000,000" -1 "5,999,999,999" "4,095,474,837" 68.26 "3,790,135,107" 63.17 104 SECRETARIA GASTOS "88,365,737,667" "-2,314,330,213" "86,051,407,454" "74,525,917,747" 86.61 "54,834,842,024" 63.72 104 03-Ene GASTOS DE FUNCIONAMIENTO "42,838,695,985" "680,980,748" "43,519,676,733" "37,433,375,346" 86.01 "30,729,675,306" 70.61 104 03-Mar INVERSIËN "45,527,041,682" "-2,995,310,961" "42,531,730,721" "37,092,542,400" 87.21 "24,105,166,718" 56.68 104 03/03/2001 DIRECTA "40,000,000,000" "-5,521,897,931" "34,478,102,069" "29,079,783,059" 84.34 "16,735,205,286" 48.54 105 VEEDURIA GASTOS "11,661,000,197" 0 "11,661,000,197" "10,151,463,831" 87.05 "9,769,166,104" 83.78 105 03-Ene GASTOS DE FUNCIONAMIENTO "7,261,000,197" 0 "7,261,000,197" "5,782,327,927" 79.64 "5,503,858,857" 75.8 105 03-Mar INVERSIËN "4,400,000,000" 0 "4,400,000,000" "4,369,135,904" 99.3 "4,265,307,247" 96.94 105 03/03/2001 DIRECTA "4,400,000,000" 0 "4,400,000,000" "4,369,135,904" 99.3 "4,265,307,247" 96.94 110 GOBIERNO GASTOS "40,049,768,900" "-10,326,493,415" "129,723,275,485" "115,848,758,794" 89.3 "101,283,776,818" 78.08 110 03-Ene GASTOS DE FUNCIONAMIENTO "67,023,329,806" "284,911,808" "67,308,241,614" "58,271,699,314" 86.57 "53,381,696,085" 79.31 110 03-Mar INVERSIËN "73,026,439,094" "-10,611,405,223" "62,415,033,871" "57,577,059,480" 92.25 "47,902,080,733" 76.75 111 HACIENDA GASTOS "48,632,377,078" "44,552,644,993" "4,393,185,022,071" "2,815,124,062,831" 64.08 "2,783,087,065,973" 63.35 111 03-Ene GASTOS DE FUNCIONAMIENTO "93,095,582,347" "16,181,899,628" "809,277,481,975" "691,036,785,739" 85.39 "679,110,219,948" 83.92 111 03-Feb SERVICIO DE LA DEUDA "31,999,619,867" "-19,402,083,811" "712,597,536,056" "588,291,370,821" 82.56 "584,197,386,808" 81.98 111 03-Mar INVERSIËN "23,537,174,864" "47,772,829,176" "2,871,310,004,040" "1,535,795,906,271" 53.49 "1,519,779,459,217" 52.93 111 03/03/2001 DIRECTA "45,251,873,000" "117,902,258" "45,369,775,258" "34,728,696,612" 76.55 "20,101,714,265" 44.31 112 EDUCACION GASTOS "32,621,029,648" "68,232,880,646" "2,100,853,910,294" "1,840,678,673,229" 87.62 "1,503,597,452,729" 71.57 112 03-Ene GASTOS DE FUNCIONAMIENTO "52,131,145,210" "542,000,000" "52,673,145,210" "45,342,860,871" 86.08 "41,727,996,802" 79.22 112 03-Mar INVERSIËN "80,489,884,438" "67,690,880,646" "2,048,180,765,084" "1,795,335,812,358" 87.66 "1,461,869,455,927" 71.37 114 SALUD GASTOS "23,513,894,000" "591,763,258" "24,105,657,258" "19,017,754,328" 78.89 "18,488,609,993" 76.7 114 03-Ene GASTOS DE FUNCIONAMIENTO "23,513,894,000" "591,763,258" "24,105,657,258" "19,017,754,328" 78.89 "18,488,609,993" 76.7 120 3 GASTOS "89,770,553,163" "-3,431,682,675" "86,338,870,488" "63,164,021,010" 73.16 "45,642,185,903" 52.86 120 03-Ene GASTOS DE FUNCIONAMIENTO "27,763,311,425" "492,229,223" "28,255,540,648" "23,257,296,179" 82.31 "20,635,902,467" 73.03 120 03-Mar INVERSIËN "62,007,241,738" "-3,923,911,898" "58,083,329,840" "39,906,724,831" 68.71 "25,006,283,436" 43.05 122 3 GASTOS "33,749,023,918" "-12,658,188,390" "421,090,835,528" "373,188,975,206" 88.62 "276,464,751,003" 65.65 122 03-Ene GASTOS DE FUNCIONAMIENTO "5,592,818,777" 0 "5,592,818,777" "4,261,556,144" 76.2 "3,983,817,193" 71.23 122 03-Mar INVERSIËN "28,156,205,141" "-12,658,188,390" "415,498,016,751" "368,927,419,062" 88.79 "272,480,933,810" 65.58 125 3 GASTOS "5,007,617,688" "386,553,989" "5,394,171,677" "4,551,347,580" 84.38 "4,208,363,962" 78.02 125 03-Ene GASTOS DE FUNCIONAMIENTO "3,491,793,536" "132,902,853" "3,624,696,389" "3,005,589,095" 82.92 "2,888,709,817" 79.7 125 03-Mar INVERSIËN "1,515,824,152" "253,651,136" "1,769,475,288" "1,545,758,485" 87.36 "1,319,654,145" 74.58 126 3 GASTOS "51,142,563,150" "-1,317,125,728" "149,825,437,422" "130,088,482,669" 86.83 "104,636,756,168" 69.84 126 03-Ene GASTOS DE FUNCIONAMIENTO "11,083,235,911" "108,285,000" "11,191,520,911" "8,731,256,961" 78.02 "7,942,119,443" 70.97 126 03-Mar INVERSIËN "40,059,327,239" "-1,425,410,728" "138,633,916,511" "121,357,225,708" 87.54 "96,694,636,725" 69.75 127 3 GASTOS "19,349,817,684" "-670,622,795" "18,679,194,889" "16,447,184,744" 88.05 "11,860,224,279" 63.49 127 03-Mar INVERSIËN "13,512,794,170" "-670,622,795" "12,842,171,375" "11,719,636,844" 91.26 "7,375,828,992" 57.43 127 03/03/2001 DIRECTA "12,500,000,000" "-1,308,370,699" "11,191,629,301" "10,075,156,660" 90.02 "5,929,025,179" 52.98 135 FONDATT GASTOS "4,338,553,000" "5,382,458,015" "9,721,011,015" "7,502,155,877" 77.17 "6,281,714,940" 64.62 135 03-Ene GASTOS DE FUNCIONAMIENTO "4,338,553,000" "5,382,458,015" "9,721,011,015" "7,502,155,877" 77.17 "6,281,714,940" 64.62 204 IDU GASTOS "1,411,960,381,569" "-176,638,047,052" "1,235,322,334,517" "963,497,191,693" 78 "403,619,857,928" 32.67 204 03-Ene GASTOS DE FUNCIONAMIENTO "36,074,961,545" "1,977,971,189" "38,052,932,734" "29,919,463,975" 78.63 "25,353,658,504" 66.63 204 03-Feb SERVICIO DE LA DEUDA "12,539,464,295" 0 "12,539,464,295" "11,004,731,166" 87.76 "11,004,731,166" 87.76 204 03/02/2001 INTERNA "6,692,017,020" 0 "6,692,017,020" "5,673,441,347" 84.78 "5,673,441,347" 84.78 204 03-Mar INVERSIËN "1,363,345,955,729" "-178,616,018,241" "1,184,729,937,488" "922,572,996,552" 77.87 "367,261,468,258" 31 206 FONCEP GASTOS "370,016,558,000" "12,316,893,238" "382,333,451,238" "351,683,412,674" 91.98 "348,706,237,060" 91.2 206 03-Ene GASTOS DE FUNCIONAMIENTO "243,187,101,000" 0 "243,187,101,000" "223,831,525,804" 92.04 "222,761,200,524" 91.6 206 03-Feb SERVICIO DE LA DEUDA "104,316,296,000" 0 "104,316,296,000" "98,476,186,644" 94.4 "98,476,186,644" 94.4 206 03-Mar INVERSIËN "22,513,161,000" "12,316,893,238" "34,830,054,238" "29,375,700,226" 84.34 "27,468,849,892" 78.87 208 CVP GASTOS "58,413,137,635" "-3,217,056,572" "55,196,081,063" "45,410,128,148" 82.27 "40,389,159,024" 73.17 208 03-Ene GASTOS DE FUNCIONAMIENTO "5,138,260,255" "62,000,000" "5,200,260,255" "4,482,726,880" 86.2 "4,043,732,062" 77.76 208 03-Mar INVERSIËN "53,274,877,380" "-3,279,056,572" "49,995,820,808" "40,927,401,268" 81.86 "36,345,426,962" 72.7 211 IDRD GASTOS "138,725,801,871" "-2,537,916,557" "136,187,885,314" "123,122,670,840" 90.41 "87,249,842,664" 64.07 211 03-Ene GASTOS DE FUNCIONAMIENTO "19,047,029,371" 0 "19,047,029,371" "14,678,439,431" 77.06 "13,680,335,022" 71.82 211 03-Mar INVERSIËN "119,678,772,500" "-2,537,916,557" "117,140,855,943" "108,444,231,410" 92.58 "73,569,507,642" 62.8 213 CANDELARIA GASTOS "9,491,423,494" "1,429,268,715" "10,920,692,209" "7,807,780,765" 71.5 "5,095,957,162" 46.66 213 03-Ene GASTOS DE FUNCIONAMIENTO "1,963,355,670" "48,470,000" "2,011,825,670" "1,700,497,415" 84.53 "1,560,301,121" 77.56 213 03-Mar INVERSIËN "7,528,067,824" "1,380,798,715" "8,908,866,539" "6,107,283,351" 68.55 "3,535,656,042" 39.69 213 03/03/2001 DIRECTA "6,276,860,140" "637,740,771" "6,914,600,911" "4,130,788,099" 59.74 "2,234,191,714" 32.31 214 IDIPRON GASTOS "129,940,719,000" "809,000,000" "130,749,719,000" "124,697,818,589" 95.37 "99,395,955,130" 76.02 214 03-Ene GASTOS DE FUNCIONAMIENTO "7,134,201,000" "-920,000,000" "6,214,201,000" "5,412,963,995" 87.11 "5,048,209,348" 81.24 214 03-Mar INVERSIËN "122,806,518,000" "1,729,000,000" "124,535,518,000" "119,284,854,595" 95.78 "94,347,745,783" 75.76 215 FUNDACION GASTOS "2,238,103,000" "332,244,281" "2,570,347,281" "2,170,155,284" 84.43 "1,998,806,757" 77.76 215 03-Ene GASTOS DE FUNCIONAMIENTO "984,103,000" "272,735,851" "1,256,838,851" "1,009,297,267" 80.3 "955,333,577" 76.01 215 03-Mar INVERSIËN "1,254,000,000" "59,508,430" "1,313,508,430" "1,160,858,017" 88.38 "1,043,473,180" 79.44 215 03/03/2001 DIRECTA "1,254,000,000" "24,808,494" "1,278,808,494" "1,126,294,126" 88.07 "1,010,855,889" 79.05 216 ORQUESTA GASTOS "15,881,039,000" "-65,050,000" "15,815,989,000" "12,741,769,911" 80.56 "12,078,477,241" 76.37 216 03-Ene GASTOS DE FUNCIONAMIENTO "12,681,039,000" 0 "12,681,039,000" "9,713,487,860" 76.6 "9,638,274,187" 76.01 216 03-Mar INVERSIËN "3,200,000,000" "-65,050,000" "3,134,950,000" "3,028,282,051" 96.6 "2,440,203,054" 77.84 217 VIGILANCIA GASTOS "125,138,971,975" "16,721,964,188" "141,860,936,163" "116,259,799,439" 81.95 "60,783,923,004" 42.85 217 03-Ene GASTOS DE FUNCIONAMIENTO "4,408,187,954" 0 "4,408,187,954" "3,238,001,611" 73.45 "2,639,701,896" 59.88 217 03-Mar INVERSIËN "120,730,784,021" "16,721,964,188" "137,452,748,209" "113,021,797,828" 82.23 "58,144,221,108" 42.3 217 03/03/2001 DIRECTA "92,883,568,272" "19,051,139,204" "111,934,707,476" "88,018,495,510" 78.63 "36,684,992,392" 32.77 218 JARDIN GASTOS "18,395,993,268" "623,842,183" "19,019,835,451" "14,884,108,479" 78.26 "11,553,126,036" 60.74 218 03-Ene GASTOS DE FUNCIONAMIENTO "3,645,748,000" 0 "3,645,748,000" "2,950,616,416" 80.93 "2,834,034,009" 77.74 218 03-Mar INVERSIËN "14,750,245,268" "623,842,183" "15,374,087,451" "11,933,492,063" 77.62 "8,719,092,027" 56.71